DAGUIO, ALEXUS IRIS U.
HOUSING
BS ARCHITECTURE 05
AR. CHRISTOPHER P.
DADULLA, uap ESTIMATE SUBJECT: CURRENT BILL OF MATERIALS (ECONOMIZED HOUSING) ITEM I CONCRETE AND BAR REINFORCEMENT & MASONRY WORKS QUANTI TY 170.32
UNIT
DESCRIPTION
UNIT COST
bags
40 kgs. Portland Cement
P 255.00
10.782
mᵌ
Fine Aggregate
330.00
14.024
mᵌ
¾” Screen Gravel
385.00
1,122.4 2 74
Pcs.
4” thk Conc. Hollow Blocks
6.50
Pcs.
#16 mmø RSB
385.00
60
Pcs.
#12mmø RSB
220.00
181
Pcs.
#10mmø RSB
150.00
18.688
Kgs.
#16 G.I Tie Wire
270.00
TOTAL COST P 43,431.60 3,558.06 5,399.24 7,295.73 28,490.00 13,200.00 27,150.00 5,045.76
Material
P
133,570.39
ITEM II CEILING WORKS QUANTI TY 8
UNIT
DESCRIPTION
UNIT COST
Pcs.
4 x 8 x ¼ thk Marine Pld
P 400.00
27.50
Bd. ft.
Ceiling joist
47.00
15 kgs
kgs.
Assorted Nails
70.00
TOTAL COST P 3,200.00 1,292.50 1,050.00
Material
P
5,542.50
ITEM IIII ROOF FRAMING WORKS QUANTI
UNIT
DESCRIPTION
UNIT COST
TOTAL COST
TY 63
Pcs
52
Pcs
2x2x3/16 thk Bar @ 20’ Linear Meter Purlins
450.00
P 28,350.00
550.00 28,600.00
63
Pcs
Roof
300.00 18,900.00
Material
P
75,850.00
ITEM IV LUMP-SUM WORKS QUANTI TY 1
UNIT
DESCRIPTION
UNIT COST
Set
Door
P 15,000.00
2
Set
Flush Door
5,500.00
1
Set
Pvc Door
3,500.00
9
Set
Fixed Window
2,240.00
4
Set
Aluminium Casement
3,600.00
Sq.m units
Painting Works Plumbing Works
550.00 500.00
TOTAL COST P 15,000.00 11,000.00 3,500.00
39.95 3
20,160.00 P 14,000.00 21,972.50 1,500.00
1
lot
Electrical Works
18,475.00 18,475.00
1 644 27.50 Material
unit Bd. Ft Sq.m
Septic Tank works Formworks Floor Finished w/ Tiles P 155,776.50
30,000.00 42.00 300.00
30,000.00 11,919.00 8,250.00
SUMMARY OF ESTIMATED BILL OF MATERIALS i. ii. iii. iv.
CONCRETE AND BAR REINFORCEMENT & MASONRY WORKS 133,570.39 CEILING WORKS ROOF FRAMING WORKS 75,850.00 LUMP SUM WORKS 155,776.50 TOTAL COST 373,739.39
P P 5,542.50 P P P
ESTIMATE SUBJECT: CURRENT BILL OF MATERIALS (SOCIALIZED HOUSING) ITEM I CONCRETE AND BAR REINFORCEMENT & MASONRY WORKS QUANTI TY 111
UNIT
DESCRIPTION
UNIT COST
bags
40 kgs. Portland Cement
P 255.00
6.723
mᵌ
Fine Aggregate
330.00
10.206
mᵌ
¾” Screen Gravel
385.00
1,220.3 1 54
Pcs.
4” thk Conc. Hollow Blocks
6.50
Pcs.
#16 mmø RSB
385.00
48.16
Pcs.
#12mmø RSB
220.00
110.82
Pcs.
#10mmø RSB
150.00
10.34
Kgs.
#16 G.I Tie Wire
270.00
Material
TOTAL COST
P
P 28,305.00 2,21 8.59 3,92 9.31 7,9 32.02 20,79 0.00 10,59 5.20 16,62 3.00 2,7 91.80 93,184.92
ITEM II CEILING WORKS QUANTI TY 5 40
UNIT
DESCRIPTION
UNIT COST
Pcs.
4 x 8 x ¼ thk Marine Pld
P 400.00
Bd. ft.
Ceiling joist
47.00
TOTAL COST P 2,000.00 1,8 80.00
15 kgs
kgs.
Assorted Nails
70.00
1,0 50.00
Material
P
5,964.00
ITEM IIII ROOF FRAMING WORKS QUANTI TY 86
UNIT Pcs
DESCRIPTION 2x2x3/16 thk Bar @ 20’ Linear Meter
UNIT COST 450.00
TOTAL COST P 38,700.00
52
Pcs
Purlins
550.00
86
Pcs
Roof
300.00
28,600.00 25,800.00 Material
P
93,100.00
ITEM IV LUMP-SUM WORKS QUANTI TY 1
Set
Door
P 15,000.00
2
Set
Flush Door
5,500.00
1
Set
Pvc Door
3,500.00
3
Set
Fixed Window
2,240.00
4
Set
Aluminium Casement
3,600.00
Sq.m units
Painting Works Plumbing Works
550.00 500.00
lot unit
Electrical Works Septic Tank works
13,550.00 30,000.00
Bd. Ft Sq.m
Formworks Floor Finished w/ Tiles
42.00 300.00
24.10 3 1 1 480 22.50 Material
UNIT
DESCRIPTION
UNIT COST
TOTAL COST P 15,000.00 11,0 00.00 3,50 0.00 6,720 .00 P 14,000.00 13,255.00 15,3 33.00 13,550.00 30,0 00.00 20,160.00 6,750.00 P 149,268.00
SUMMARY OF ESTIMATED BILL OF MATERIALS i. ii. iii. iv.
CONCRETE AND BAR REINFORCEMENT & MASONRY WORKS 93,184.92 CEILING WORKS ROOF FRAMING WORKS 93,100.00 LUMP SUM WORKS 149,268.00 TOTAL COST 341,516.92
P P 5,964.00 P P P